Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 597 | 901 | 1,346 |
| Expenses | 491 | 729 | 1,091 |
| Operating Profit | 106 | 171 | 255 |
| OPM % | 17.8% | 19.0% | 18.9% |
| Other Income | 0 | 3 | −141 |
| Interest | 9 | 10 | 11 |
| Depreciation | 7 | 21 | 25 |
| Profit before tax | 90 | 144 | 78 |
| Net Profit | 68 | 106 | 58 |
| EPS (₹) | 2.41 | 3.47 | 1.88 |
| Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|
| Sales | 299 | 405 | 2,655 |
| Expenses | 272 | 367 | 2,164 |
| Operating Profit | 28 | 38 | 490 |
| OPM % | 9.4% | 9.4% | 18.5% |
| Other Income | 3 | 3 | 6 |
| Interest | 2 | 2 | 44 |
| Depreciation | 13 | 13 | 44 |
| Profit before tax | 15 | 26 | 408 |
| Net Profit | 11 | 20 | 304 |
| EPS (₹) | 7.74 | 14.48 | 9.93 |
| Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 14 | 14 | — |
| Reserves | 11 | 30 | — |
| Borrowings | 125 | 142 | — |
| Other Liabilities | 46 | 55 | — |
| Total Liabilities | 195 | 241 | — |
| Fixed Assets | 89 | 83 | — |
| CWIP | 0 | 0 | — |
| Investments | 0 | 0 | — |
| Other Assets | 106 | 158 | — |
| Total Assets | 195 | 241 | — |
| Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|
| Cash from Operating Activity | −7 | −11 | — |
| Cash from Investing Activity | −3 | −7 | — |
| Cash from Financing Activity | 8 | 16 | — |
| Net Cash Flow | −2 | −2 | — |
| Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|
| ROCE % | — | 17.0 | — |
| ROE % | — | — | — |
| EPS (₹) | 7.74 | 14.48 | 9.93 |
| Book Value (₹) | — | — | — |
| Face Value (₹) | — | — | 1 |
| P/E | — | — | 30.0 |
| Div Yield % | — | — | 0.00 |
| NPM % | 3.6 | 4.9 | 11.4 |
| OPM % | 9.0 | 9.0 | 18.0 |
| D/E | 5.00 | 3.23 | — |
| P/B | — | — | — |