āagman

Not investment advice. Data and computed figures, for information only.

Vaibhav Global Ltd

NSE: VAIBHAVGBL
₹210.88
+₹8.01 (+3.95%)
NSE · 16 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹3,383 Cr
CMP
₹210.88
52-wk High / Low
₹293 / 174
P/E
11.9
P/B
2.1
Book Value
₹98.6
Div Yield
2.98%
ROCE
16.0%
ROE
17.9%
Face Value
₹2
D/E
0.25

Price−4.3% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
How we compute these
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹188
√(22.5 × EPS × book value per share)
ROIC
11.8%
vs 12.3% sector median
Cash flow to profit
1.17
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+296
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.6%
ROE × earnings retention ratio
ROE stability
4.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.10FII +0.22DII −0.01
Latest quarter vs the previous one
Cash-accrual divergence
−1.9%
of assets
Low = accruals track cash flow
Strengths
+PE of 11.9x is below the sector median of 38.5x
Watch-outs
−Latest ROCE of 16% trails the sector median of 19%
−Borrowings are up 271.4% since FY2016 (112 to 416)
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6587058887897567969778508148771,066935917
Expenses600642795736699736868788752800930851820
Operating Profit5863935357601106262781368397
OPM %8.8%8.9%10.5%6.7%7.5%7.5%11.3%7.3%7.6%8.9%12.8%8.9%10.6%
Other Income7326992813115135
Interest3333344443445
Depreciation22232325252626252524252827
Profit before tax404168323739824146601126471
Net Profit30294721272864343848909156
EPS (₹)1.801.782.871.291.671.673.842.052.262.855.385.463.37

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3761,2771,4391,5711,8141,9862,5402,7522,6913,0413,3803,6923,795
Expenses1,2421,2181,3531,4221,6111,7252,1702,4712,4912,7723,0903,3313,402
Operating Profit1345886148203262370281200269290361393
OPM %9.7%4.5%6.0%9.4%11.2%13.2%14.6%10.2%7.4%8.8%8.6%9.8%10.4%
Other Income13171610141418502819273934
Interest77645956812151516
Depreciation12242925253139557893102103104
Profit before tax1284566129188236344271141182200282307
Net Profit1034065112154190272237105127153266285
EPS (₹)6.372.453.976.909.4311.7716.7014.506.367.729.2215.9317.06

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital323233333332333333333333—
Reserves2963354025186647199311,0941,1681,2251,3171,615—
Borrowings76112856766102124165193218228416—
Other Liabilities126140157146179238307394392405456481—
Total Liabilities5306196767639421,0911,3951,6861,7861,8812,0342,544—
Fixed Assets76126126120116154163467507616566699—
CWIP1300192927561126—
Investments345121882280843412811619—
Other Assets4504875456328078479231,1081,2411,1311,3421,801—
Total Assets5306196767639421,0911,3951,6861,7861,8812,0342,544—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity115−25744120421432688127277165310
Cash from Investing Activity−3−42−26−23−22−184−267−4543−183−581
Cash from Financing Activity−6430−30−24−23−184−57−72−103−143−130−149
Net Cash Flow49−3719−6159−1551−2968−4930242

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %35.011.015.023.027.030.036.021.011.014.014.016.0
ROE %———————————17.9
EPS (₹)6.372.453.976.909.4311.7716.7014.506.367.729.2215.93
Book Value (₹)———————————98.6
Face Value (₹)———————————2
P/E———————————11.9
Div Yield %———————————2.98
NPM %7.43.14.57.18.49.510.68.53.94.24.57.1
OPM %10.04.66.09.011.013.015.010.07.09.09.010.0
D/E0.230.310.200.120.090.140.130.150.160.170.170.25
P/B———————————2.1

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+8.0%
3 years+11.0%
TTM+10.0%
Compounded profit growth
10 years+21.0%
5 years+0.0%
3 years+37.0%
TTM+74.0%
Stock price CAGR
10 years+13.0%
5 years−22.0%
3 years−23.0%
Last year−10.0%
Return on equity
10 years18.0%
5 years14.0%
3 years14.0%
Last year18.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters68.28%68.28%66.49%63.08%58.61%58.35%58.08%57.26%57.22%57.30%57.43%57.33%
FIIs5.42%5.42%6.09%11.77%12.09%11.64%10.73%21.64%22.68%18.59%16.44%16.66%
DIIs12.94%12.94%12.39%11.55%19.20%19.11%18.50%6.36%2.57%0.85%2.23%2.22%
Government————————————
Public13.33%13.33%15.01%13.49%9.98%10.89%12.57%14.63%17.45%23.14%23.87%23.76%
No. of shareholders4,7064,7065,9386,9265,53729,9621,03,9981,30,6891,20,8541,44,8821,33,2551,29,789
Change since Jun 2023 (pp)
Promoters −10.95FIIs +11.24DIIs −10.72Public +10.43

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Credit RatingAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationClosure of Trading WindowAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingNov 2025TranscriptNov 2025PPTAug 2025TranscriptAug 2025PPTAug 2025Recording

Corporate actions

As of 12 Aug 2026
12 Aug 2026DIVIDENDInterim Dividend - Rs 1.50 Per Share—
25 Jun 2026DIVIDENDDividend - Rs 1.50 Per Share—
3 Feb 2026DIVIDENDInterim Dividend - Rs 1.50 Per Share—
6 Nov 2025DIVIDENDInterim Dividend - Rs 1.50 Per Share—
14 Aug 2025DIVIDENDInterim Dividend - Rs 1.50 Per Share—
27 Jun 2025DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
7 Feb 2025DIVIDENDInterim Dividend - Rs 1.50 Per Share—
19 Nov 2024DIVIDENDInterim Dividend - Rs 1.50 Per Share—
9 Aug 2024DIVIDENDInterim Dividend - Rs 1.50 Per Share—
28 Jun 2024DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
8 Feb 2024DIVIDENDInterim Dividend - Rs 1.50 Per Share—
7 Nov 2023DIVIDENDInterim Dividend - Rs 1.50 Per Share—
10 Aug 2023DIVIDENDInterim Dividend - Rs 1.50 Per Share—
30 Jun 2023DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
3 Feb 2023DIVIDENDInterim Dividend - Rs 1.50 Per Share—
3 Nov 2022DIVIDENDInterim Dividend- Rs 1.50 Per Share—
10 Aug 2022DIVIDENDInterim Dividend - Rs 1.50 Per Share—
29 Jun 2022DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
3 Feb 2022DIVIDENDInterim Dividend - Rs 1.50 Per Share—
2 Nov 2021DIVIDEND Interim Dividend - Rs 1.50 Per Share—
5 Aug 2021DIVIDEND Interim Dividend - Rs 1.50 Per Share—
30 Jun 2021DIVIDEND Annual General Meeting/Dividend - Rs 1.50 Per Share—
7 May 2021SPLIT Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
4 Feb 2021DIVIDEND Interim Dividend - Rs 7.50 Per Share—
5 Nov 2020DIVIDEND Interim Dividend - Rs 5 Per Share—
21 Aug 2020DIVIDEND Interim Dividend - Rs 5 Per Share—
21 Jul 2020DIVIDEND Annual General Meeting/Dividend - Rs 7 Per Share—
26 Mar 2020DIVIDEND Interim Dividend - Rs 19.74 Per Share—
7 Feb 2020DIVIDEND Interim Dividend - Rs 7 Per Share—
11 Jul 2019DIVIDEND Annual General Meeting/Dividend-Rs 5.00 Per Sh—
9 Nov 2018DIVIDEND Interim Dividend - Rs 5 Per Share—
20 Nov 2014DIVIDENDInterim Dividend - Rs 2.40/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman