Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,215 | 1,134 | 1,165 | 1,343 | 1,477 | 1,294 | 1,269 | 1,538 | 1,466 | 1,341 | 1,404 | 1,755 | 1,811 |
| Expenses | 1,110 | 1,041 | 1,064 | 1,215 | 1,321 | 1,184 | 1,165 | 1,395 | 1,342 | 1,232 | 1,280 | 1,585 | 1,620 |
| Operating Profit | 105 | 92 | 102 | 128 | 156 | 110 | 104 | 143 | 124 | 109 | 123 | 171 | 191 |
| OPM % | 8.6% | 8.1% | 8.8% | 9.5% | 10.6% | 8.5% | 8.2% | 9.3% | 8.5% | 8.1% | 8.8% | 9.7% | 10.5% |
| Other Income | 12 | 14 | 3 | 5 | 7 | 4 | 5 | 4 | 5 | 5 | −16 | 8 | 12 |
| Interest | 11 | 9 | 9 | 10 | 9 | 8 | 6 | 3 | 4 | 2 | 3 | 3 | 3 |
| Depreciation | 20 | 20 | 19 | 22 | 22 | 22 | 25 | 27 | 26 | 27 | 27 | 28 | 28 |
| Profit before tax | 86 | 78 | 76 | 101 | 132 | 85 | 79 | 118 | 98 | 85 | 77 | 147 | 172 |
| Net Profit | 64 | 59 | 58 | 76 | 99 | 63 | 60 | 91 | 74 | 65 | 57 | 112 | 130 |
| EPS (₹) | 1.48 | 1.36 | 1.34 | 1.75 | 2.28 | 1.46 | 1.38 | 2.09 | 1.69 | 1.50 | 1.31 | 2.57 | 2.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,086 | 2,326 | 2,594 | 2,503 | 2,721 | 3,500 | 4,127 | 4,857 | 5,578 | 5,966 | 6,310 |
| Expenses | 1,876 | 2,135 | 2,369 | 2,244 | 2,409 | 3,159 | 3,807 | 4,429 | 5,064 | 5,439 | 5,716 |
| Operating Profit | 210 | 191 | 225 | 259 | 312 | 341 | 320 | 428 | 514 | 527 | 594 |
| OPM % | 10.1% | 8.2% | 8.7% | 10.3% | 11.5% | 9.7% | 7.8% | 8.8% | 9.2% | 8.8% | 9.4% |
| Other Income | 12 | 10 | 20 | 24 | 20 | 10 | 16 | 33 | 20 | 1 | 8 |
| Interest | 2 | 2 | 2 | 4 | 6 | 8 | 16 | 40 | 25 | 12 | 11 |
| Depreciation | 16 | 20 | 23 | 29 | 39 | 49 | 64 | 81 | 96 | 108 | 109 |
| Profit before tax | 204 | 180 | 220 | 250 | 288 | 294 | 256 | 340 | 414 | 408 | 482 |
| Net Profit | 145 | 135 | 168 | 188 | 202 | 228 | 189 | 258 | 314 | 308 | 365 |
| EPS (₹) | 3.41 | 3.15 | 3.92 | 4.37 | 4.67 | 5.28 | 4.38 | 5.93 | 7.20 | 7.06 | 8.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 44 | — |
| Reserves | 592 | 707 | 857 | 953 | 1,168 | 1,364 | 1,564 | 1,771 | 2,054 | 2,329 | — |
| Borrowings | 6 | 7 | 14 | 13 | 69 | 68 | 503 | 401 | 134 | 165 | — |
| Other Liabilities | 294 | 414 | 458 | 447 | 594 | 632 | 788 | 936 | 1,098 | 1,160 | — |
| Total Liabilities | 934 | 1,171 | 1,372 | 1,455 | 1,875 | 2,107 | 2,899 | 3,152 | 3,329 | 3,698 | — |
| Fixed Assets | 169 | 218 | 231 | 284 | 370 | 463 | 1,247 | 1,334 | 1,374 | 1,524 | — |
| CWIP | 10 | 7 | 8 | 67 | 20 | 17 | 27 | 37 | 49 | 21 | — |
| Investments | 89 | 75 | 83 | 36 | 33 | 33 | 34 | 101 | 81 | 276 | — |
| Other Assets | 666 | 870 | 1,050 | 1,068 | 1,452 | 1,593 | 1,591 | 1,679 | 1,825 | 1,877 | — |
| Total Assets | 934 | 1,171 | 1,372 | 1,455 | 1,875 | 2,107 | 2,899 | 3,152 | 3,329 | 3,698 | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 130 | 52 | 156 | 141 | 222 | −37 | 424 | 393 | 477 | 459 |
| Cash from Investing Activity | −106 | −25 | −51 | −112 | 41 | −121 | −771 | −153 | −97 | −364 |
| Cash from Financing Activity | −16 | −37 | −25 | −91 | −6 | −62 | 326 | −232 | −378 | −98 |
| Net Cash Flow | 8 | −10 | 80 | −62 | 257 | −220 | −21 | 8 | 3 | −3 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 26.0 | 26.0 | 26.0 | 26.0 | 22.0 | 15.0 | 18.0 | 20.0 | 18.0 |
| ROE % | — | — | — | — | — | — | — | — | — | 14.4 |
| EPS (₹) | 3.41 | 3.15 | 3.92 | 4.37 | 4.67 | 5.28 | 4.38 | 5.93 | 7.20 | 7.06 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | 54.3 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | 33.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | 0.52 |
| NPM % | 6.9 | 5.8 | 6.4 | 7.4 | 7.4 | 6.5 | 4.6 | 5.3 | 5.6 | 5.2 |
| OPM % | 10.0 | 8.0 | 9.0 | 10.0 | 11.0 | 10.0 | 8.0 | 9.0 | 9.0 | 9.0 |
| D/E | 0.01 | 0.01 | 0.02 | 0.01 | 0.06 | 0.05 | 0.31 | 0.22 | 0.06 | 0.07 |
| P/B | — | — | — | — | — | — | — | — | — | 5.3 |