āagman

Not investment advice. Data and computed figures, for information only.

Vijaya Diagnostic Centre Ltd

NSE: VIJAYA
₹1,387.40
−₹14.80 (−1.06%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹14,797 Cr
CMP
₹1,387.40
52-wk High / Low
₹1,594 / 848
P/E
78.9
P/B
15.5
Book Value
₹93.0
Div Yield
0.14%
ROCE
21.0%
ROE
18.3%
Face Value
₹1
D/E
0.44

Price+41.4% over 1Y

āagman read

Computed by āagman
Derived from 9 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹188
√(22.5 × EPS × book value per share)
ROIC
13.2%
vs 11.2% sector median
Cash flow to profit
1.57
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+350
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
16.3%
ROE × earnings retention ratio
ROE stability
2.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.73DII +1.68
Latest quarter vs the previous one
Cash-accrual divergence
−7.0%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 18% vs the 2023 sector median of 17.5%)
+Price trades above its 200-day moving average (1.1x)
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Promoter holding fell by 2.5pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales121139133155156183169173188202205219231
Expenses7382809295107102104115120119124132
Operating Profit48575263617667697482869699
OPM %39.7%41.0%39.1%40.6%39.1%41.5%39.6%39.9%39.4%40.6%42.0%43.8%42.9%
Other Income6733455576529
Interest66666677789911
Depreciation12141516171718192122242425
Profit before tax35453544425747475258586471
Net Profit26342634324235353943434853
EPS (₹)2.573.262.533.273.064.103.433.403.764.214.204.665.16

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 9 years + TTM
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales251293339377462459548681814857
Expenses171184206211259277327408477495
Operating Profit80108133166204182221273337362
OPM %31.9%36.9%39.2%44.0%44.2%39.7%40.3%40.1%41.4%42.2%
Other Income7101512131419172122
Interest5141515162124273337
Depreciation26404950536257719296
Profit before tax556583112147114159193233251
Net Profit3546638511185120144173187
EPS (₹)77.44101.29138.0018.6410.768.2911.6114.0116.8118.23

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital55551010101010—
Reserves157203270354458535647789947—
Borrowings33146161141183248259320423—
Other Liabilities39534641626166155127—
Total Liabilities2344064825417138539831,2741,507—
Fixed Assets1192592722683705247428651,069—
CWIP33109342897035—
Investments7369552854139109185228—
Other Assets3976146236255163123154174—
Total Assets2344064825417138539831,2741,507—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6291106130158165183224271
Cash from Investing Activity−98−90−31−130−123−110−141−182−174
Cash from Financing Activity−8−7−30−49−31−42−45−52−69
Net Cash Flow−44−646−49413−2−927

Ratios

As of 31 Mar 2026
9 periods
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—28.023.027.028.018.020.021.021.0
ROE %————————18.3
EPS (₹)77.44101.29138.0018.6410.768.2911.6114.0116.81
Book Value (₹)————————93.0
Face Value (₹)————————1
P/E————————78.9
Div Yield %————————0.14
NPM %13.615.217.821.923.418.021.220.620.7
OPM %32.037.039.044.044.040.040.040.041.0
D/E0.200.700.590.390.390.460.390.400.44
P/B————————15.5

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+17.0%
3 years+21.0%
TTM+20.0%
Compounded profit growth
5 years+14.0%
3 years+24.0%
TTM+24.0%
Stock price CAGR
5 years+21.0%
3 years+37.0%
Last year+46.0%
Return on equity
5 years19.0%
3 years18.0%
Last year18.0%

Shareholding pattern

As of 31 Dec 2024
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters54.78%54.78%55.01%54.06%53.05%52.51%52.51%
FIIs28.12%28.12%25.28%20.09%19.36%13.38%11.65%
DIIs13.08%13.08%13.90%20.80%23.72%29.93%31.61%
Government———————
Public4.02%4.02%5.81%5.03%3.86%4.17%4.22%
No. of shareholders79,02179,02176,53266,72466,89162,94667,251
Change since Jun 2023 (pp)
Promoters −2.27FIIs −16.47DIIs +18.53Public +0.20

Documents

As of 11 Oct 2026

Corporate actions

As of 16 Sep 2026
16 Sep 2026DIVIDENDDividend - Rs 2 Per Share—
29 Aug 2025DIVIDENDDividend - Rs 2 Per Share—
30 Aug 2024DIVIDENDDividend - Re 1 Per Share—
13 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Re 1 Per Share—
20 Sep 2022DIVIDENDDividend - Re 1 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman