āagman

Not investment advice. Data and computed figures, for information only.

Viyash Scientific Ltd

NSE: VIYASH
₹225.93
−₹7.05 (−3.03%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹10,340 Cr
CMP
₹225.93
52-wk High / Low
₹298 / 178
P/E
46.7
P/B
3.5
Book Value
₹66.6
Div Yield
0.00%
ROCE
13.0%
ROE
7.4%
Face Value
₹2
D/E
0.17

Price+9.1% over Max

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹78
√(22.5 × EPS × book value per share)
ROIC
7.9%
vs 11.2% sector median
Cash flow to profit
1.44
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+379
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
7.4%
ROE × earnings retention ratio
ROE stability
9.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +1.56DII −4.22
Latest quarter vs the previous one
Cash-accrual divergence
−2.2%
of assets
Low = accruals track cash flow
Strengths
+Promoter holding rose by 8.5pp over the last year
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Latest ROCE of 13% trails the sector median of 17%
−Borrowings are up 57.1% since FY2016 (312 to 490)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales333346329361390369774402792850858920946
Expenses341331307329348330674355673677683736768
Operating Profit−8152232423910046119173176184178
OPM %−2.4%4.3%6.7%8.9%10.8%10.6%12.9%11.4%15.0%20.4%20.5%20.0%18.8%
Other Income−23107−1304166−27168
Interest10131312161421152018171513
Depreciation14151516161758165659596062
Profit before tax−56−31312824164810273125112
Net Profit−35−71119642103773496679
EPS (₹)−1.40−0.340.33−0.040.260.101.780.371.272.180.881.191.51

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4436066848481,0391,1791,3621,4131,4211,3703,0073,4203,575
Expenses4255506417659141,0091,1501,3031,4091,3082,6202,7682,864
Operating Profit185643831251702121091261387653711
OPM %4.1%9.2%6.3%9.8%12.0%14.4%15.6%7.7%0.8%4.5%12.9%19.1%19.9%
Other Income48149436910011−58−6−49−13
Interest43382833333624163648866961
Depreciation32464041425151525662239234240
Profit before tax−8−14−17444599413753−138−5513349413
Net Profit−12−16−16431578210445−122−3016225267
EPS (₹)−0.70−0.78−0.5717.301.972.813.841.65−4.86−1.440.934.065.76

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital304849494950505050505087—
Reserves618989285996576376786426496072,3822,824—
Borrowings473312416305325343277365444488654490—
Other Liabilities3432655033803464243813783743891,0421,195—
Total Liabilities9081,5231,8961,3321,3781,4541,3861,4351,5171,5344,1284,596—
Fixed Assets4745866844764985775365646055922,1032,103—
CWIP392433182313311255164370—
Investments5942842823918017183380400—
Other Assets3364857515996776937378218569221,9812,422—
Total Assets9081,5231,8961,3321,3781,4541,3861,4351,5171,5344,1284,596—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−240−745116115115311731345323
Cash from Investing Activity−157−310−1167−68−7210−94−65−6−448−84
Cash from Financing Activity179309147−57−20−43−1396732−187−123
Net Cash Flow−1−224−5280−144−1623−16115

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %8.02.01.040.09.012.016.06.0−3.00.08.013.0
ROE %———————————7.4
EPS (₹)−0.70−0.78−0.5717.301.972.813.841.65−4.86−1.440.934.06
Book Value (₹)———————————66.6
Face Value (₹)———————————2
P/E———————————46.7
Div Yield %———————————0.00
NPM %−2.4−2.6−2.333.65.46.97.63.2−9.0−2.20.56.6
OPM %4.29.06.010.012.014.016.08.00.84.513.019.0
D/E5.200.330.430.470.460.500.380.530.640.740.270.17
P/B———————————3.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+19.0%
5 years+20.0%
3 years+34.0%
TTM+53.0%
Compounded profit growth
10 years+28.0%
5 years+15.0%
3 years+73.0%
TTM+148.0%
Stock price CAGR
10 years+7.0%
5 years+2.0%
3 years+36.0%
Last year+8.0%
Return on equity
10 years8.0%
5 years3.0%
3 years4.0%
Last year7.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters56.25%56.25%57.24%57.28%56.50%56.15%53.86%53.02%52.79%52.79%52.61%61.31%61.31%
FIIs0.00%0.00%12.54%12.39%9.50%8.55%13.15%5.84%5.89%6.16%6.05%2.94%4.50%
DIIs27.29%27.29%6.15%4.70%4.01%4.00%3.21%2.04%2.92%7.59%12.82%7.98%3.76%
Government—————————————
Public15.48%15.48%23.34%25.04%28.35%29.31%29.17%38.60%38.00%33.29%28.36%27.67%30.34%
No. of shareholders4,8164,8166,91912,98317,91715,83462,3181,91,0921,91,8751,66,5931,58,1521,27,4461,28,367
Change since Jun 2023 (pp)
Promoters +5.06FIIs +4.50DIIs −23.53Public +14.86

Documents

As of 11 Oct 2026

Corporate actions

As of 8 Sep 2021
8 Sep 2021DIVIDEND Dividend - Rs 0.50 Per Share—
21 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.20 Per Share—
6 Apr 2018DEMERGER Scheme Of Arrangement—
20 Nov 2017DIVIDEND Interim Dividend - Re 0.20 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman