Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 322 | 381 | 408 | 504 | 428 | 398 | 484 | 625 | 424 | 483 | 630 | 617 | 544 |
| Expenses | 274 | 313 | 304 | 403 | 352 | 323 | 384 | 508 | 351 | 389 | 523 | 536 | 463 |
| Operating Profit | 48 | 69 | 105 | 101 | 76 | 75 | 99 | 116 | 73 | 94 | 108 | 81 | 80 |
| OPM % | 14.9% | 18.1% | 25.7% | 20.0% | 17.8% | 18.8% | 20.5% | 18.6% | 17.2% | 19.5% | 17.1% | 13.1% | 14.7% |
| Other Income | 23 | 18 | 25 | 23 | 29 | 32 | 7 | 17 | 36 | 15 | 26 | −10 | 42 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 68 | 84 | 126 | 119 | 101 | 104 | 102 | 129 | 105 | 104 | 130 | 67 | 118 |
| Net Profit | 51 | 68 | 95 | 94 | 79 | 76 | 73 | 97 | 80 | 79 | 99 | 48 | 91 |
| EPS (₹) | 50.19 | 67.65 | 93.51 | 92.45 | 78.52 | 74.86 | 72.55 | 95.71 | 78.63 | 77.94 | 97.93 | 47.35 | 90.16 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 517 | 563 | 611 | 639 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 | 1,934 | 2,154 | 2,274 |
| Expenses | 497 | 526 | 551 | 571 | 735 | 744 | 615 | 988 | 1,154 | 1,294 | 1,568 | 1,798 | 1,911 |
| Operating Profit | 20 | 37 | 60 | 67 | 94 | 114 | 77 | 139 | 231 | 322 | 366 | 355 | 363 |
| OPM % | 3.9% | 6.6% | 9.8% | 10.5% | 11.3% | 13.3% | 11.1% | 12.3% | 16.7% | 19.9% | 18.9% | 16.5% | 16.0% |
| Other Income | 21 | 28 | 39 | 39 | 36 | 9 | 72 | 43 | 40 | 89 | 85 | 67 | 72 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Depreciation | 7 | 6 | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 | 13 | 15 | 15 |
| Profit before tax | 33 | 59 | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 | 436 | 406 | 419 |
| Net Profit | 28 | 44 | 72 | 73 | 85 | 89 | 112 | 133 | 200 | 307 | 325 | 305 | 317 |
| EPS (₹) | 28.08 | 43.47 | 71.37 | 72.63 | 83.86 | 88.35 | 110.92 | 131.30 | 197.63 | 303.80 | 321.64 | 301.85 | 313.38 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | — |
| Reserves | 431 | 459 | 555 | 610 | 677 | 738 | 824 | 932 | 1,097 | 1,344 | 1,578 | 1,782 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | — |
| Other Liabilities | 55 | 51 | 48 | 50 | 64 | 69 | 82 | 119 | 115 | 164 | 186 | 226 | — |
| Total Liabilities | 495 | 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 | — |
| Fixed Assets | 41 | 39 | 38 | 43 | 48 | 58 | 53 | 62 | 67 | 77 | 118 | 118 | — |
| CWIP | 1 | 0 | 1 | 3 | 0 | 1 | 8 | 8 | 0 | 1 | 3 | 108 | — |
| Investments | 211 | 220 | 313 | 352 | 381 | 454 | 492 | 561 | 718 | 922 | 1,056 | 995 | — |
| Other Assets | 242 | 262 | 260 | 272 | 321 | 304 | 363 | 431 | 437 | 522 | 599 | 797 | — |
| Total Assets | 495 | 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | −10 | −1 | 78 | 43 | 32 | 108 | 20 | 66 | 168 | 216 | 219 | 140 |
| Cash from Investing Activity | 24 | 12 | −60 | −20 | −11 | −86 | 21 | −46 | −127 | −141 | −116 | −1 |
| Cash from Financing Activity | −12 | −12 | −16 | −18 | −18 | −27 | −26 | −26 | −36 | −63 | −94 | −104 |
| Net Cash Flow | 2 | −2 | 2 | 4 | 3 | −5 | 14 | −7 | 4 | 12 | 9 | 34 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.0 | 11.0 | 17.0 | 16.0 | 18.0 | 15.0 | 15.0 | 19.0 | 25.0 | 32.0 | 29.0 | 24.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 17.4 |
| EPS (₹) | 28.08 | 43.47 | 71.37 | 72.63 | 83.86 | 88.35 | 110.92 | 131.30 | 197.63 | 303.80 | 321.64 | 301.85 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1,771.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 32.9 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.97 |
| NPM % | 5.2 | 7.4 | 11.1 | 10.8 | 9.8 | 10.3 | 14.7 | 11.4 | 14.0 | 18.0 | 16.1 | 13.7 |
| OPM % | 3.8 | 7.0 | 10.0 | 11.0 | 11.0 | 13.0 | 11.0 | 12.0 | 17.0 | 20.0 | 19.0 | 16.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 5.8 |