āagman

Not investment advice. Data and computed figures, for information only.

Welspun Corp Ltd

NSE: WELCORP
₹2,486.90
−₹146.90 (−5.58%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹69,651 Cr
CMP
₹2,486.90
52-wk High / Low
₹2,900 / 710
P/E
30.2
P/B
7.6
Book Value
₹347.0
Div Yield
0.19%
ROCE
23.0%
ROE
19.4%
Face Value
₹5
D/E
0.26

Price+193.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹691
√(22.5 × EPS × book value per share)
ROIC
12.3%
vs 12.3% sector median
Cash flow to profit
1.98
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+217
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
18.3%
ROE × earnings retention ratio
ROE stability
7.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +3.38DII −1.53
Latest quarter vs the previous one
Cash-accrual divergence
−8.9%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.7x)
+FII holding rose by 7.3pp over the last year
+PE of 30.2x is below the sector median of 43.6x
Watch-outs
−Promoter holding fell by 0.3pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4,0694,0594,7504,4613,1373,3023,6143,9253,5514,3744,5324,3134,081
Expenses3,7123,6604,2874,1312,7632,9023,1793,4653,0263,7833,9173,8093,389
Operating Profit357400463330374400434460525591616504692
OPM %8.8%9.9%9.7%7.4%11.9%12.1%12.0%11.7%14.8%13.5%13.6%11.7%17.0%
Other Income50227621788312548757084131120142685
Interest92756275668382886349514945
Depreciation868690878589908785849393125
Profit before tax2284663733473053527498554615885935041,207
Net Profit1683872942872482836726993494444563711,048
EPS (₹)6.3214.7011.1510.249.4610.9425.7226.6213.3116.6817.1614.0439.67

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8,4507,2365,8996,3478,9539,9577,1536,5059,75817,34013,97816,77017,300
Expenses7,5956,4495,3805,8748,3108,7566,3576,0329,26415,77812,29314,53414,897
Operating Profit8557875194736441,2017954734941,5611,6842,2362,403
OPM %10.1%10.9%8.8%7.5%7.2%12.1%11.1%7.3%5.1%9.0%12.0%13.3%13.9%
Other Income9699139128−1062436185443865041,2484781,078
Interest28324123617017714485102243304320212194
Depreciation436386386258260233246255303348351355394
Profit before tax231258361731011,0671,0826613341,4132,2622,1472,893
Net Profit21417910153−226548274441991,1361,9021,6202,319
EPS (₹)2.625.721.005.97−0.5024.3629.4216.827.9042.4472.7361.1587.55

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital132133133133133130130130131131131132—
Reserves2,6672,6662,6772,7212,6653,0853,9524,2984,5825,4677,3139,024—
Borrowings3,0212,6441,8431,3861,3051,0611,0212,0573,3811,9671,1222,355—
Other Liabilities3,9983,1953,5953,4524,0973,6672,5882,6847,1804,2496,6358,889—
Total Liabilities9,8188,6378,2477,6938,2007,9437,6929,16915,27411,81315,20120,400—
Fixed Assets4,6623,7303,3563,0461,5671,6172,5992,4334,9104,8004,7076,536—
CWIP8034321747831471,26187877871,241—
Investments8051,0177254884767841,7132,3071,5371,1001,4021,864—
Other Assets4,2713,8554,1344,1436,1105,4603,2333,1688,7405,8278,30610,759—
Total Assets9,8188,6378,2477,6938,2007,9437,6929,16915,27411,81315,20120,400—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity227901354403981623648774218−1851,3061,5043,204
Cash from Investing Activity−229338−326618184−255−49−848−201−348373194−3,714
Cash from Financing Activity−527−1,106−99−979−761−335−743−198453909−1,877−1,369875
Net Cash Flow−528133−714240533−144−271470376−198328365

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.08.08.05.07.012.030.020.013.06.020.021.023.0
ROE %————————————19.4
EPS (₹)2.792.625.721.005.97−0.5024.3629.4216.827.9042.4472.7361.15
Book Value (₹)————————————347.0
Face Value (₹)————————————5
P/E————————————30.2
Div Yield %————————————0.19
NPM %1.32.52.40.22.4−0.26.410.66.32.06.412.59.4
OPM %9.010.011.09.07.07.012.011.07.05.09.012.013.0
D/E1.341.080.940.660.490.470.330.250.460.720.350.150.26
P/B————————————7.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+9.0%
5 years+19.0%
3 years+20.0%
TTM+20.0%
Compounded profit growth
10 years+29.0%
5 years+21.0%
3 years+119.0%
TTM+42.0%
Stock price CAGR
10 years+43.0%
5 years+79.0%
3 years+85.0%
Last year+211.0%
Return on equity
10 years13.0%
5 years15.0%
3 years19.0%
Last year19.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters45.99%45.99%48.25%48.98%49.03%50.02%50.01%49.99%50.14%50.00%49.73%49.73%
FIIs5.02%5.02%6.19%6.42%9.39%12.71%7.34%7.27%10.70%12.18%11.23%14.61%
DIIs9.67%9.67%8.33%6.22%9.84%8.77%9.30%11.43%11.99%20.50%21.49%19.96%
Government0.00%0.00%0.05%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%
Public39.32%39.32%37.18%38.39%31.75%28.49%33.35%31.29%27.13%17.28%17.52%15.68%
No. of shareholders58,10358,10356,14354,27856,49678,35592,53285,7941,19,4661,28,4711,22,3381,38,939
Change since Jun 2023 (pp)
Promoters +3.74FIIs +9.59DIIs +10.29Public −23.64

Documents

As of 11 Oct 2026

Corporate actions

As of 30 Jun 2026
30 Jun 2026DIVIDENDDividend - Rs 5 Per Share—
18 Jul 2025DIVIDENDAnnual General Meeting/Dividend - Rs 5 Per Share—
28 Jun 2024DIVIDENDDividend - Rs 5 Per Share—
16 Jun 2023DIVIDENDDividend - Rs 5 Per Share—
9 Jun 2022DIVIDENDDividend - Rs 5 Per Share—
9 Aug 2021DIVIDEND Dividend - Rs 5 Per Share—
6 Aug 2020DIVIDEND Dividend - Rs 0.50 Per Share—
12 Feb 2020DIVIDEND Interim Dividend - Rs 10 Per Share—
4 Jul 2019DIVIDEND Dividend Rs - 0.50 Per Share—
25 Jun 2018DIVIDEND Dividend Re - 0.50 Per Share—
22 Jun 2017DIVIDEND Annual General Meeting/Dividend - Re 0.50 Per Share—
23 Jun 2016DIVIDEND Dividend Re.0.50 Per Share—
18 Jun 2015DIVIDENDDividend - Re 0.50 Per Share—
19 Jun 2014DIVIDENDDividend - Re 0.50/- Per Share—
18 Feb 2014DEMERGERScheme Of Arrangement—
19 Sep 2013DIVIDENDAnnual General Meeting And Dividend Re.0.50 Per Share—
23 Aug 2012DIVIDENDAnnual General Meeting/Dividend Re 0.50 Per Share—
29 Jun 2011DIVIDENDDividend-Rs.2/- Per Share—
5 May 2010DIVIDENDDividend-Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman