āagman

Not investment advice. Data and computed figures, for information only.

Westlife Foodworld Ltd

NSE: WESTLIFE
₹573.60
−₹15.85 (−2.69%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹9,054 Cr
CMP
₹573.60
52-wk High / Low
₹635 / 398
P/B
14.6
Book Value
₹39.7
Div Yield
0.13%
ROCE
6.0%
ROE
−3.8%
Face Value
₹2
D/E
2.92

Price−10.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹43
√(22.5 × EPS × book value per share)
ROIC
3.9%
vs 7.6% sector median
Cash flow to profit
11.00
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−34
bps OPM YoY
Operating margin vs the same quarter last year
ROE stability
7.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.03FII −0.77DII +1.05
Latest quarter vs the previous one
Cash-accrual divergence
−11.8%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+Price is within 10% of its 52-week high (-9.7%)
+Promoter holding rose by 0.2pp over the last year
Watch-outs
−Latest ROCE of 6% trails the sector median of 13%
−Borrowings are up 1103.3% since FY2016 (150 to 1805)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales615615600562616618654603658642671655736
Expenses510517508487538542566526572575573568643
Operating Profit104989275797688778567988793
OPM %16.9%16.0%15.3%13.3%12.8%12.3%13.5%12.8%13.0%10.5%14.5%13.3%12.6%
Other Income535556310764−267
Interest26272828303233333536373739
Depreciation43444650495052535557565860
Profit before tax413023251612372−11
Net Profit29221713072128121
EPS (₹)1.851.431.110.050.210.020.450.100.081.780.070.150.04

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7648339311,1351,4021,5489861,5762,2782,3922,4912,6262,704
Expenses7457868811,0501,2771,3299251,3791,8962,0152,1622,2812,359
Operating Profit1948508412521961197382377329345344
OPM %2.5%5.8%5.4%7.4%8.9%14.1%6.2%12.5%16.8%15.8%13.2%13.1%12.7%
Other Income122817118−834201211156674
Interest101515151881858393110127145149
Depreciation5058646780138140136152182204226231
Profit before tax−293−121335−9−129−214996134039
Net Profit−293−121321−7−99−211269123232
EPS (₹)−1.870.18−0.780.831.37−0.47−6.38−0.117.164.440.782.072.04

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital313131313131313131313131—
Reserves502507496511553546450431535557572588—
Borrowings1341501901842349669681,0551,2031,3631,6231,805—
Other Liabilities105150162203206220274281330335381406—
Total Liabilities7738388809291,0241,7631,7241,7982,0992,2862,6082,830—
Fixed Assets4645025315545951,4091,2841,3621,6231,8172,0512,252—
CWIP211817202823263657452669—
Investments148156170184204157198150130138159120—
Other Assets140161162171196175215249289286372390—
Total Assets7738388809291,0241,7631,7241,7982,0992,2862,6082,830—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity198066137112200129171349340345352
Cash from Investing Activity−84−80−91−111−145−68−74−56−265−185−221−202
Cash from Financing Activity61026−2232−139−45−102−98−149−79−192
Net Cash Flow−5−104−1−71012−15645−42

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %−5.0−1.0−2.03.06.08.0−2.05.015.011.07.06.0
ROE %———————————−3.8
EPS (₹)−1.870.18−0.780.831.37−0.47−6.38−0.117.164.440.782.07
Book Value (₹)———————————39.7
Face Value (₹)———————————2
P/E————————————
Div Yield %———————————0.13
NPM %−3.70.3−1.31.11.5−0.5−9.7−0.14.92.90.51.2
OPM %2.56.05.07.09.014.06.013.017.016.013.013.0
D/E0.250.280.360.340.401.672.012.282.132.322.692.92
P/B———————————14.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+12.0%
5 years+22.0%
3 years+5.0%
TTM+7.0%
Compounded profit growth
10 years+0.0%
5 years+12.0%
TTM−187.0%
Stock price CAGR
10 years+11.0%
5 years+1.0%
3 years−15.0%
Last year−10.0%
Return on equity
10 years2.0%
5 years6.0%
3 years3.0%
Last year−4.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters62.18%62.18%62.17%62.16%59.12%58.00%56.98%56.23%56.28%56.25%56.36%56.39%
FIIs5.43%5.43%13.16%15.12%12.65%10.83%9.94%9.61%11.60%12.86%7.71%6.94%
DIIs16.74%16.74%8.72%7.45%16.05%20.78%22.83%24.15%23.01%22.33%27.26%28.31%
Government————————————
Public15.65%15.65%15.95%15.26%12.18%10.39%10.00%9.72%8.79%8.20%8.21%7.83%
No. of shareholders3,6323,6327,0438,26615,50022,78933,30334,12435,50830,14032,17232,056
Change since Jun 2023 (pp)
Promoters −5.79FIIs +1.51DIIs +11.57Public −7.82

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationBoard Meeting Intimation for To Consider And Approve The Unaudited Financials Of The Company For The Quarter And Half Year Ended 30Th September, 2026.Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Concalls
Aug 2026TranscriptAug 2026PPTMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTNov 2025TranscriptNov 2025PPTNov 2025RecordingJul 2025TranscriptJul 2025PPT

Corporate actions

As of 7 Aug 2026
7 Aug 2026DIVIDENDInterim Dividend - Re 0.40 Per Share—
4 Aug 2025DIVIDENDInterim Dividend - Rs 0.75 Per Share—
8 Aug 2023DIVIDENDInterim Dividend - Rs 3.45 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman