āagman

Not investment advice. Data and computed figures, for information only.

Wockhardt Ltd

NSE: WOCKPHARMA
₹1,949.40
−₹36.70 (−1.85%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹32,440 Cr
CMP
₹1,949.40
52-wk High / Low
₹2,422 / 1,087
P/E
81.4
P/B
6.6
Book Value
₹304.0
Div Yield
0.00%
ROCE
8.0%
ROE
6.1%
Face Value
₹5
D/E
0.45

Price+37.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹299
√(22.5 × EPS × book value per share)
ROIC
5.0%
vs 11.2% sector median
Cash flow to profit
1.96
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,091
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
6.1%
ROE × earnings retention ratio
ROE stability
8.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.14DII −1.72
Latest quarter vs the previous one
Cash-accrual divergence
−2.3%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
+FII holding rose by 4.5pp over the last year
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Latest ROCE of 8% trails the sector median of 17%
−Annualised volatility of 48.4% is in the high band (≥45%)
−Promoter holding fell by 10.2pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales644753701700739809721743738782888965929
Expenses628681664759648699593679666604711740737
Operating Profit167237−59911101286472178177225192
OPM %2.5%9.6%5.3%−8.4%12.3%13.6%17.8%8.6%9.8%22.8%19.9%23.3%20.7%
Other Income024810309815−7721156731
Interest79767773737360484855605052
Depreciation55555558545555535653655355
Profit before tax−118−35−87−180−6−921−22−1099167189116
Net Profit−136−73−86−177−16−1620−45−1088261164107
EPS (₹)−9.30−5.34−5.76−11.02−0.91−1.430.86−1.54−5.544.803.6310.226.52

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,4824,4534,0153,9373,5662,8442,7083,2302,6512,7983,0123,3733,564
Expenses3,7723,9594,0023,9353,6042,7252,7712,9322,5492,7072,6192,7212,792
Operating Profit709494132−38119−6329810291393652772
OPM %15.8%11.1%0.3%0.1%−1.1%4.2%−2.3%9.2%3.8%3.3%13.0%19.3%21.7%
Other Income6766114−238116133975−163−173176226134
Interest55129225255265276249299302305254213217
Depreciation145142149150164224246247251223217227226
Profit before tax575289−247−641−351−247417−411−624−420−16238463
Net Profit413252−226−667−217−43688−279−621−472−57199414
EPS (₹)28.3017.45−13.62−42.30−13.52−4.8147.64−16.94−38.80−30.18−2.8913.1125.17

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital555555555555557272778181—
Reserves3,3623,7203,2812,7972,6192,6163,3213,7773,2823,2824,2724,859—
Borrowings2,3092,6774,1603,7483,3753,5822,6742,1982,1842,3562,0212,233—
Other Liabilities1,2131,6221,4861,5281,7641,8941,6962,1682,1131,8991,7261,405—
Total Liabilities6,9398,0748,9828,1287,8138,1487,7468,2157,6517,6148,1008,578—
Fixed Assets2,1232,8092,7732,8883,0583,5023,3433,4623,0422,8812,7362,791—
CWIP1,0071,0361,2441,4331,4451,5851,3791,3421,5391,7222,0332,379—
Investments3410563214000000422412—
Other Assets3,4684,2284,4033,5933,3093,0603,0243,4113,0703,0112,9092,996—
Total Assets6,9398,0748,9828,1287,8138,1487,7468,2157,6517,6148,1008,578—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,476355−42−26968183649−287413153219−22390
Cash from Investing Activity−823−222−105−68463593−1471,471−204−118−138−780−231
Cash from Financing Activity−601−761931,254−769−776−680−1,171−71−315334409−54
Net Cash Flow525746301−66−500−17813138−280415−393105

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.010.07.0−1.0−1.0−1.0−1.0−3.01.00.0−1.04.08.0
ROE %————————————6.1
EPS (₹)58.9128.3017.45−13.62−42.30−13.52−4.8147.64−16.94−38.80−30.18−2.8913.11
Book Value (₹)————————————304.0
Face Value (₹)————————————5
P/E————————————81.4
Div Yield %————————————0.00
NPM %17.59.15.6−5.5−18.0−5.9−1.418.7−9.1−25.1−16.8−1.95.9
OPM %21.016.011.00.30.1−1.14.2−2.39.03.93.213.019.0
D/E0.670.680.711.251.311.261.340.790.570.650.700.460.45
P/B————————————6.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years−3.0%
5 years+4.0%
3 years+8.0%
TTM+18.0%
Compounded profit growth
10 years+1.0%
5 years−19.0%
3 years+43.0%
TTM+983.0%
Stock price CAGR
10 years+9.0%
5 years+35.0%
3 years+101.0%
Last year+41.0%
Return on equity
10 years−2.0%
5 years−3.0%
3 years−1.0%
Last year6.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.25%74.25%74.11%74.07%72.13%72.12%67.13%59.31%51.60%49.09%49.09%49.09%
FIIs4.55%4.55%5.45%4.74%4.85%3.10%2.89%2.78%5.49%6.82%7.09%7.23%
DIIs2.71%2.71%4.99%2.55%0.24%0.09%0.09%0.22%4.82%10.58%10.96%9.24%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.02%0.04%0.02%
Public18.49%18.49%15.45%18.64%22.78%24.69%29.89%37.70%38.06%33.50%32.84%34.44%
No. of shareholders1,24,4031,24,40399,7361,14,3381,17,3241,25,4881,72,4601,82,4931,46,1381,41,7991,39,0161,66,518
Change since Jun 2023 (pp)
Promoters −25.16FIIs +2.68DIIs +6.53Public +15.95

Documents

As of 11 Oct 2026

Corporate actions

As of 8 Mar 2022
8 Mar 2022RIGHTSRights 3:10@ Premium Rs 220 Per Share—
17 Nov 2016DIVIDEND Interim Dividend Rs 10/- Per Share (Purose Revised)—
13 Nov 2014DIVIDENDInterim Dividend - Rs 20/- Per Share—
17 Feb 2014DIVIDENDInterim Dividend - Rs 5/- Per Share—
7 Nov 2013DIVIDENDInterim Dividend Rs.5/- Per Share—
22 Aug 2013DIVIDENDAnnual General Meeting / Dividend Rs.5 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman