āagman

Not investment advice. Data and computed figures, for information only.

Zee Entertainment Enterprises Ltd

NSE: ZEEL
₹72.79
−₹1.02 (−1.38%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹6,721 Cr
CMP
₹72.79
52-wk High / Low
₹118 / 68
P/E
32.1
P/B
0.6
Book Value
₹122.0
Div Yield
2.86%
ROCE
3.0%
ROE
2.4%
Face Value
₹1
D/E
0.02

Price−34.7% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹88
√(22.5 × EPS × book value per share)
ROIC
1.5%
vs 6.8% sector median
Cash flow to profit
2.61
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−785
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
0.2%
ROE × earnings retention ratio
ROE stability
3.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −5.22DII −2.98
Latest quarter vs the previous one
Cash-accrual divergence
−3.1%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 84.6% since FY2016 (1716 to 265)
+PE of 32.1x is below the sector median of 39.4x
Watch-outs
−Latest ROCE of 3% trails the sector median of 13.5%
−Price trades below its 200-day moving average (0.8x)
−Price is 38.5% below its 52-week high
−Annualised volatility of 46.7% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,9842,4382,0462,1702,1302,0011,9792,1841,8251,9692,2802,0251,907
Expenses1,8252,1051,8371,9601,8601,6781,6581,8861,5861,8102,0242,2801,808
Operating Profit159333209210270323321298239159256−255100
OPM %8.0%13.7%10.2%9.7%12.7%16.1%16.2%13.6%13.1%8.1%11.2%−12.6%5.2%
Other Income−113−55−27−11−1745−4636252697631
Interest23231876811881391513
Depreciation79777677767366645957544744
Profit before tax−5717787115172286198262197115202−24174
Net Profit−53123581311820916418814476155−10474
EPS (₹)−0.561.280.610.141.232.181.701.961.500.801.62−1.080.77

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,8845,8126,4346,6867,9348,1307,7308,1868,0888,6378,2948,0998,181
Expenses3,6244,3864,7114,6055,3706,8706,1236,4096,9817,7267,0827,7007,922
Operating Profit1,2601,4271,7232,0812,5641,2601,6061,7771,1079111,212399259
OPM %25.8%24.6%26.8%31.1%32.3%15.5%20.8%21.7%13.7%10.5%14.6%4.9%3.2%
Other Income2221831,430565236112−29−111−459−20617137143
Interest1016013714513014557447072334550
Depreciation6778115182235271265221313309278217202
Profit before tax1,4041,3732,9012,3192,4349561,2561,400264323918274150
Net Profit9728242,2201,4781,56752579395648141680271202
EPS (₹)10.188.5723.1315.4016.325.488.3310.040.501.477.072.842.11

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital969696969696969696969696—
Reserves3,4354,7086,5947,4668,8289,2489,99810,76710,62610,77711,43711,634—
Borrowings2,0211,7162,2031,5261,11465042376282230321265—
Other Liabilities1,4541,4461,3642,0422,8952,4242,3012,3002,7242,3471,8802,220—
Total Liabilities7,0067,96610,25811,13012,93312,41812,81913,24013,72813,45013,73414,216—
Fixed Assets1,1381,3339161,4761,4141,3151,1911,2251,3601,2041,005906—
CWIP8811015692156837587191016—
Investments9761,1481,3431,5299763257986535391,1951,275—
Other Assets4,8055,3757,8438,03310,38610,69510,75411,86212,31512,19711,53312,029—
Total Assets7,0067,96610,25811,13012,93312,41812,81913,24013,72813,45013,73414,216—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3836817317415541352501,5482801297141,161708
Cash from Investing Activity−205−165161,325−1,041864397−511586−202−46−1,576−291
Cash from Financing Activity−144−343−405−414−1,090−966−1,062−541−715−408−27423−339
Net Cash Flow341733421,652−1,57733−415496150−481395−39377

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %31.027.026.024.026.027.014.014.016.08.06.09.03.0
ROE %————————————2.4
EPS (₹)9.2910.188.5723.1315.4016.325.488.3310.040.501.477.072.84
Book Value (₹)————————————122.0
Face Value (₹)————————————1
P/E————————————32.1
Div Yield %————————————2.86
NPM %20.119.013.728.220.419.26.410.311.80.61.78.23.3
OPM %27.026.025.027.031.032.015.021.022.014.011.015.04.9
D/E0.740.570.360.330.200.120.070.040.010.030.020.030.02
P/B————————————0.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+3.0%
5 years+1.0%
3 years+0.0%
TTM+2.0%
Compounded profit growth
10 years−10.0%
5 years−21.0%
3 years+95.0%
TTM−73.0%
Stock price CAGR
10 years−19.0%
5 years−26.0%
3 years−36.0%
Last year−37.0%
Return on equity
10 years9.0%
5 years4.0%
3 years4.0%
Last year2.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters43.07%43.07%41.62%38.20%4.77%3.99%3.99%3.99%3.99%3.99%3.99%3.99%
FIIs46.35%46.35%41.38%44.96%68.27%64.15%47.86%36.39%19.18%22.83%25.33%20.11%
DIIs4.38%4.38%10.61%11.23%10.91%12.40%24.19%38.03%35.30%15.87%10.79%7.81%
Government0.07%0.07%0.19%0.15%0.15%0.15%0.15%0.15%0.15%0.13%0.11%0.10%
Public6.12%6.12%6.20%5.46%15.91%19.31%23.81%21.43%41.38%57.18%59.78%67.97%
No. of shareholders96,37596,37591,8461,10,5551,81,5872,70,5634,03,8854,14,8156,27,6256,92,5386,25,2076,20,227
Change since Jun 2023 (pp)
Promoters −39.08FIIs −26.24DIIs +3.43Public +61.85

Documents

As of 11 Oct 2026

Corporate actions

As of 10 Sep 2026
10 Sep 2026DIVIDENDDividend - Rs 2 Per Share—
29 Aug 2025DIVIDENDDividend - Rs 2.43 Per Share—
8 Nov 2024DIVIDENDDividend - Re 1 Per Share—
15 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
2 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
10 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 0.30 Per Share—
15 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 3.50 Per Share—
9 Jul 2018DIVIDEND Annual General Meeting / Dividend- Rs 2.90 Per Share—
5 Jul 2017DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
21 Jul 2016DIVIDEND Annual General Meeting/ Dividend -Rs 2.25/- Per Share—
9 Jul 2015DIVIDENDAnnual General Meeting / Dividend - Rs 2.25/- Per Share—
10 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 2/- Per Share—
3 Mar 2014BONUSBonus Preference Shares 21:1—
11 Jul 2013DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
5 Jul 2012DIVIDENDAnnual General Meeting And Dividend - Re.1.50 Per Share—
28 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
11 Nov 2010BONUSBonus 1:1—
7 Oct 2010DIVIDENDAnnual General Meeting / Dividend Rs.2/- Per Share / Scheme Of Arrangement—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman