Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 967 | 992 | 899 | 959 | 946 | 911 | 962 | 1,012 | 976 | 913 | 1,075 | 1,155 | 1,066 |
| Expenses | 826 | 846 | 765 | 813 | 807 | 771 | 785 | 837 | 844 | 779 | 876 | 965 | 928 |
| Operating Profit | 141 | 145 | 134 | 146 | 139 | 140 | 177 | 175 | 132 | 134 | 199 | 190 | 138 |
| OPM % | 14.6% | 14.6% | 14.9% | 15.2% | 14.7% | 15.4% | 18.4% | 17.3% | 13.5% | 14.7% | 18.5% | 16.5% | 12.9% |
| Other Income | 21 | 24 | 29 | 20 | 25 | 39 | 17 | 27 | 67 | 45 | 22 | 42 | 36 |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Depreciation | 28 | 27 | 26 | 29 | 29 | 31 | 32 | 32 | 33 | 32 | 33 | 34 | 32 |
| Profit before tax | 134 | 141 | 135 | 136 | 134 | 146 | 161 | 169 | 164 | 146 | 187 | 197 | 140 |
| Net Profit | 100 | 106 | 101 | 100 | 99 | 109 | 125 | 127 | 122 | 108 | 140 | 146 | 104 |
| EPS (₹) | 8.76 | 9.29 | 8.86 | 8.80 | 8.74 | 9.59 | 11.02 | 11.14 | 10.75 | 9.51 | 12.32 | 12.86 | 9.18 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 2,543 | 3,444 | 3,816 | 3,831 | 4,119 | 4,210 |
| Expenses | 2,291 | 2,974 | 3,249 | 3,199 | 3,462 | 3,548 |
| Operating Profit | 253 | 470 | 567 | 632 | 657 | 661 |
| OPM % | 9.9% | 13.6% | 14.9% | 16.5% | 16.0% | 15.7% |
| Other Income | 38 | 67 | 95 | 108 | 173 | 144 |
| Interest | 2 | 6 | 5 | 6 | 5 | 5 |
| Depreciation | 92 | 105 | 110 | 124 | 132 | 131 |
| Profit before tax | 196 | 427 | 546 | 609 | 693 | 669 |
| Net Profit | 142 | 318 | 406 | 461 | 517 | 499 |
| EPS (₹) | 12.48 | 27.91 | 35.72 | 40.49 | 45.44 | 43.87 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | — |
| Reserves | 2,105 | 2,400 | 2,781 | 3,205 | 3,681 | — |
| Borrowings | 0 | 0 | 0 | 66 | 55 | — |
| Other Liabilities | 523 | 613 | 591 | 505 | 680 | — |
| Total Liabilities | 2,637 | 3,022 | 3,382 | 3,785 | 4,426 | — |
| Fixed Assets | 536 | 587 | 673 | 736 | 732 | — |
| CWIP | 20 | 77 | 84 | 68 | 61 | — |
| Investments | 398 | 100 | 25 | 30 | 605 | — |
| Other Assets | 1,683 | 2,258 | 2,600 | 2,950 | 3,028 | — |
| Total Assets | 2,637 | 3,022 | 3,382 | 3,785 | 4,426 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 138 | 298 | 193 | 286 | 810 |
| Cash from Investing Activity | −177 | −270 | −131 | −227 | −696 |
| Cash from Financing Activity | −28 | −31 | −34 | −44 | −52 |
| Net Cash Flow | −68 | −3 | 28 | 15 | 62 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 19.0 | 21.0 | 20.0 | 19.0 |
| ROE % | — | — | — | — | 14.6 |
| EPS (₹) | 12.48 | 27.91 | 35.72 | 40.49 | 45.44 |
| Book Value (₹) | — | — | — | — | 324.0 |
| Face Value (₹) | — | — | — | — | 5 |
| P/E | — | — | — | — | 46.9 |
| Div Yield % | — | — | — | — | 0.19 |
| NPM % | 5.5 | 9.1 | 10.4 | 11.7 | 12.0 |
| OPM % | 10.0 | 14.0 | 15.0 | 16.0 | 16.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| P/B | — | — | — | — | 6.4 |